Skip to content

Commit 7653f25

Browse files
elenya-grantkbrunik
authored andcommitted
updated example 8 input files
1 parent 3ab3791 commit 7653f25

1 file changed

Lines changed: 1 addition & 33 deletions

File tree

examples/08_wind_electrolyzer/plant_config.yaml

Lines changed: 1 addition & 33 deletions
Original file line numberDiff line numberDiff line change
@@ -4,8 +4,7 @@ description: "This plant is located in MN, USA..."
44
site:
55
latitude: 47.5233
66
longitude: -92.5366
7-
elevation_m: 439.0
8-
time_zone: -5
7+
98

109
# array of polygons defining boundaries with x/y coords
1110
boundaries: [
@@ -21,9 +20,6 @@ site:
2120

2221
plant:
2322
plant_life: 30
24-
grid_connection: False # option, can be turned on or off
25-
ppa_price: 0.025 # $/kWh based on 2022 land based wind market report (ERCOT area ppa prices) https://www.energy.gov/sites/default/files/2022-08/land_based_wind_market_report_2202.pdf
26-
hybrid_electricity_estimated_cf: 0.492 #should equal 1 if grid_connection = True
2723

2824
# array of arrays containing left-to-right technology
2925
# interconnections; can support bidirectional connections
@@ -33,31 +29,3 @@ technology_interconnections: [
3329
["wind", "electrolyzer", "electricity", "cable"],
3430
# etc
3531
]
36-
37-
finance_parameters:
38-
finance_model: "ProFastComp"
39-
model_inputs:
40-
params:
41-
analysis_start_year: 2032
42-
installation_time: 36 # months
43-
inflation_rate: 0.0 # 0 for nominal analysis
44-
discount_rate: 0.09 # nominal return based on 2024 ATB baseline workbook for land-based wind
45-
debt_equity_ratio: 2.62 # 2024 ATB uses 72.4% debt for land-based wind
46-
property_tax_and_insurance: 0.03 # percent of CAPEX estimated based on https://www.nrel.gov/docs/fy25osti/91775.pdf https://www.house.mn.gov/hrd/issinfo/clsrates.aspx
47-
total_income_tax_rate: 0.257 # 0.257 tax rate in 2024 atb baseline workbook, value here is based on federal (21%) and state in MN (9.8)
48-
capital_gains_tax_rate: 0.15 # H2FAST default
49-
sales_tax_rate: 0.07375 # total state and local sales tax in St. Louis County https://taxmaps.state.mn.us/salestax/
50-
debt_interest_rate: 0.07 # based on 2024 ATB nominal interest rate for land-based wind
51-
debt_type: "Revolving debt" # can be "Revolving debt" or "One time loan". Revolving debt is H2FAST default and leads to much lower LCOH
52-
loan_period_if_used: 0 # H2FAST default, not used for revolving debt
53-
cash_onhand_months: 1 # H2FAST default
54-
admin_expense: 0.00 # percent of sales H2FAST default
55-
capital_items:
56-
depr_type: "MACRS" # can be "MACRS" or "Straight line"
57-
depr_period: 5 # 5 years - for clean energy facilities as specified by the IRS MACRS schedule https://www.irs.gov/publications/p946#en_US_2020_publink1000107507
58-
refurb: [0.]
59-
wind:
60-
expected_plant_cost: 'none'
61-
cost_adjustment_parameters:
62-
cost_year_adjustment_inflation: 0.025 # used to adjust modeled costs to target_dollar_year
63-
target_dollar_year: 2022

0 commit comments

Comments
 (0)