You signed in with another tab or window. Reload to refresh your session.You signed out in another tab or window. Reload to refresh your session.You switched accounts on another tab or window. Reload to refresh your session.Dismiss alert
Copy file name to clipboardExpand all lines: examples/08_wind_electrolyzer/plant_config.yaml
+1-33Lines changed: 1 addition & 33 deletions
Original file line number
Diff line number
Diff line change
@@ -4,8 +4,7 @@ description: "This plant is located in MN, USA..."
4
4
site:
5
5
latitude: 47.5233
6
6
longitude: -92.5366
7
-
elevation_m: 439.0
8
-
time_zone: -5
7
+
9
8
10
9
# array of polygons defining boundaries with x/y coords
11
10
boundaries: [
@@ -21,9 +20,6 @@ site:
21
20
22
21
plant:
23
22
plant_life: 30
24
-
grid_connection: False # option, can be turned on or off
25
-
ppa_price: 0.025# $/kWh based on 2022 land based wind market report (ERCOT area ppa prices) https://www.energy.gov/sites/default/files/2022-08/land_based_wind_market_report_2202.pdf
26
-
hybrid_electricity_estimated_cf: 0.492#should equal 1 if grid_connection = True
27
23
28
24
# array of arrays containing left-to-right technology
29
25
# interconnections; can support bidirectional connections
@@ -33,31 +29,3 @@ technology_interconnections: [
33
29
["wind", "electrolyzer", "electricity", "cable"],
34
30
# etc
35
31
]
36
-
37
-
finance_parameters:
38
-
finance_model: "ProFastComp"
39
-
model_inputs:
40
-
params:
41
-
analysis_start_year: 2032
42
-
installation_time: 36# months
43
-
inflation_rate: 0.0# 0 for nominal analysis
44
-
discount_rate: 0.09# nominal return based on 2024 ATB baseline workbook for land-based wind
45
-
debt_equity_ratio: 2.62# 2024 ATB uses 72.4% debt for land-based wind
46
-
property_tax_and_insurance: 0.03# percent of CAPEX estimated based on https://www.nrel.gov/docs/fy25osti/91775.pdf https://www.house.mn.gov/hrd/issinfo/clsrates.aspx
47
-
total_income_tax_rate: 0.257# 0.257 tax rate in 2024 atb baseline workbook, value here is based on federal (21%) and state in MN (9.8)
48
-
capital_gains_tax_rate: 0.15# H2FAST default
49
-
sales_tax_rate: 0.07375# total state and local sales tax in St. Louis County https://taxmaps.state.mn.us/salestax/
50
-
debt_interest_rate: 0.07# based on 2024 ATB nominal interest rate for land-based wind
51
-
debt_type: "Revolving debt"# can be "Revolving debt" or "One time loan". Revolving debt is H2FAST default and leads to much lower LCOH
52
-
loan_period_if_used: 0# H2FAST default, not used for revolving debt
53
-
cash_onhand_months: 1# H2FAST default
54
-
admin_expense: 0.00# percent of sales H2FAST default
55
-
capital_items:
56
-
depr_type: "MACRS"# can be "MACRS" or "Straight line"
57
-
depr_period: 5# 5 years - for clean energy facilities as specified by the IRS MACRS schedule https://www.irs.gov/publications/p946#en_US_2020_publink1000107507
58
-
refurb: [0.]
59
-
wind:
60
-
expected_plant_cost: 'none'
61
-
cost_adjustment_parameters:
62
-
cost_year_adjustment_inflation: 0.025# used to adjust modeled costs to target_dollar_year
0 commit comments