Skip to content

Commit 275bc38

Browse files
committed
added perennials and green biorefining in compile_cost_assumptions.py
1 parent fedaddf commit 275bc38

15 files changed

Lines changed: 220 additions & 0 deletions

outputs/US/costs_2020.csv

Lines changed: 6 additions & 0 deletions
Original file line numberDiff line numberDiff line change
@@ -4239,6 +4239,12 @@ organic rankine cycle,FOM,2.0,%/year,"Aghahosseini, Breyer 2020: From hot rock t
42394239
organic rankine cycle,electricity-input,0.12,MWh_el/MWh_th,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551; Breede et al. 2015: Overcoming challenges in the classification of deep geothermal potential, https://eprints.gla.ac.uk/169585/","Heat-input, Electricity-output. This is a rough estimate, depends on input temperature, implies ~150 C.",2020.0,,
42404240
organic rankine cycle,investment,1376.0,EUR/kW_el,Tartiere and Astolfi 2017: A world overview of the organic Rankine cycle market,"Low rollout complicates the estimation, compounded by a dependence both on plant size and temperature, converted from 1500 USD/kW using currency conversion 1.09 USD = 1 EUR.",2020.0,,
42414241
organic rankine cycle,lifetime,30.0,years,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551",,2020.0,,
4242+
perennials gbr,FOM,0.0,%/year,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4243+
perennials gbr,VOM,43.2317,EUR/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes purchase of perennials and revenue from protein concentrate; incl. wages/maintenance/aux costs (R1),2015.0,,
4244+
perennials gbr,biogas-output,0.1947,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4245+
perennials gbr,electricity-input,0.0733,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4246+
perennials gbr,investment,1371509.7864,EUR/tDM/h,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes GBR plant and scaled biogas plant without upgrading,2015.0,,
4247+
perennials gbr,lifetime,25.0,years,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
42424248
ror,CF,0.6564,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2020.0,Market,Advanced
42434249
ror,CF,0.6564,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2020.0,Market,Conservative
42444250
ror,CF,0.6564,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2020.0,Market,Moderate

outputs/US/costs_2025.csv

Lines changed: 6 additions & 0 deletions
Original file line numberDiff line numberDiff line change
@@ -4309,6 +4309,12 @@ organic rankine cycle,FOM,2.0,%/year,"Aghahosseini, Breyer 2020: From hot rock t
43094309
organic rankine cycle,electricity-input,0.12,MWh_el/MWh_th,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551; Breede et al. 2015: Overcoming challenges in the classification of deep geothermal potential, https://eprints.gla.ac.uk/169585/","Heat-input, Electricity-output. This is a rough estimate, depends on input temperature, implies ~150 C.",2020.0,,
43104310
organic rankine cycle,investment,1376.0,EUR/kW_el,Tartiere and Astolfi 2017: A world overview of the organic Rankine cycle market,"Low rollout complicates the estimation, compounded by a dependence both on plant size and temperature, converted from 1500 USD/kW using currency conversion 1.09 USD = 1 EUR.",2020.0,,
43114311
organic rankine cycle,lifetime,30.0,years,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551",,2020.0,,
4312+
perennials gbr,FOM,0.0,%/year,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4313+
perennials gbr,VOM,43.2317,EUR/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes purchase of perennials and revenue from protein concentrate; incl. wages/maintenance/aux costs (R1),2015.0,,
4314+
perennials gbr,biogas-output,0.1947,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4315+
perennials gbr,electricity-input,0.0733,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4316+
perennials gbr,investment,1371509.7864,EUR/tDM/h,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes GBR plant and scaled biogas plant without upgrading,2015.0,,
4317+
perennials gbr,lifetime,25.0,years,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
43124318
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced
43134319
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate
43144320
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative

outputs/US/costs_2030.csv

Lines changed: 6 additions & 0 deletions
Original file line numberDiff line numberDiff line change
@@ -4501,6 +4501,12 @@ organic rankine cycle,FOM,2.0,%/year,"Aghahosseini, Breyer 2020: From hot rock t
45014501
organic rankine cycle,electricity-input,0.12,MWh_el/MWh_th,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551; Breede et al. 2015: Overcoming challenges in the classification of deep geothermal potential, https://eprints.gla.ac.uk/169585/","Heat-input, Electricity-output. This is a rough estimate, depends on input temperature, implies ~150 C.",2020.0,,
45024502
organic rankine cycle,investment,1376.0,EUR/kW_el,Tartiere and Astolfi 2017: A world overview of the organic Rankine cycle market,"Low rollout complicates the estimation, compounded by a dependence both on plant size and temperature, converted from 1500 USD/kW using currency conversion 1.09 USD = 1 EUR.",2020.0,,
45034503
organic rankine cycle,lifetime,30.0,years,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551",,2020.0,,
4504+
perennials gbr,FOM,0.0,%/year,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4505+
perennials gbr,VOM,43.2317,EUR/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes purchase of perennials and revenue from protein concentrate; incl. wages/maintenance/aux costs (R1),2015.0,,
4506+
perennials gbr,biogas-output,0.1947,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4507+
perennials gbr,electricity-input,0.0733,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4508+
perennials gbr,investment,1371509.7864,EUR/tDM/h,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes GBR plant and scaled biogas plant without upgrading,2015.0,,
4509+
perennials gbr,lifetime,25.0,years,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
45044510
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced
45054511
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate
45064512
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative

outputs/US/costs_2035.csv

Lines changed: 6 additions & 0 deletions
Original file line numberDiff line numberDiff line change
@@ -4525,6 +4525,12 @@ organic rankine cycle,FOM,2.0,%/year,"Aghahosseini, Breyer 2020: From hot rock t
45254525
organic rankine cycle,electricity-input,0.12,MWh_el/MWh_th,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551; Breede et al. 2015: Overcoming challenges in the classification of deep geothermal potential, https://eprints.gla.ac.uk/169585/","Heat-input, Electricity-output. This is a rough estimate, depends on input temperature, implies ~150 C.",2020.0,,
45264526
organic rankine cycle,investment,1376.0,EUR/kW_el,Tartiere and Astolfi 2017: A world overview of the organic Rankine cycle market,"Low rollout complicates the estimation, compounded by a dependence both on plant size and temperature, converted from 1500 USD/kW using currency conversion 1.09 USD = 1 EUR.",2020.0,,
45274527
organic rankine cycle,lifetime,30.0,years,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551",,2020.0,,
4528+
perennials gbr,FOM,0.0,%/year,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4529+
perennials gbr,VOM,43.2317,EUR/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes purchase of perennials and revenue from protein concentrate; incl. wages/maintenance/aux costs (R1),2015.0,,
4530+
perennials gbr,biogas-output,0.1947,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4531+
perennials gbr,electricity-input,0.0733,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4532+
perennials gbr,investment,1371509.7864,EUR/tDM/h,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes GBR plant and scaled biogas plant without upgrading,2015.0,,
4533+
perennials gbr,lifetime,25.0,years,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
45284534
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced
45294535
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate
45304536
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative

outputs/US/costs_2040.csv

Lines changed: 6 additions & 0 deletions
Original file line numberDiff line numberDiff line change
@@ -4525,6 +4525,12 @@ organic rankine cycle,FOM,2.0,%/year,"Aghahosseini, Breyer 2020: From hot rock t
45254525
organic rankine cycle,electricity-input,0.12,MWh_el/MWh_th,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551; Breede et al. 2015: Overcoming challenges in the classification of deep geothermal potential, https://eprints.gla.ac.uk/169585/","Heat-input, Electricity-output. This is a rough estimate, depends on input temperature, implies ~150 C.",2020.0,,
45264526
organic rankine cycle,investment,1376.0,EUR/kW_el,Tartiere and Astolfi 2017: A world overview of the organic Rankine cycle market,"Low rollout complicates the estimation, compounded by a dependence both on plant size and temperature, converted from 1500 USD/kW using currency conversion 1.09 USD = 1 EUR.",2020.0,,
45274527
organic rankine cycle,lifetime,30.0,years,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551",,2020.0,,
4528+
perennials gbr,FOM,0.0,%/year,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4529+
perennials gbr,VOM,43.2317,EUR/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes purchase of perennials and revenue from protein concentrate; incl. wages/maintenance/aux costs (R1),2015.0,,
4530+
perennials gbr,biogas-output,0.1947,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4531+
perennials gbr,electricity-input,0.0733,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4532+
perennials gbr,investment,1371509.7864,EUR/tDM/h,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes GBR plant and scaled biogas plant without upgrading,2015.0,,
4533+
perennials gbr,lifetime,25.0,years,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
45284534
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced
45294535
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate
45304536
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative

outputs/US/costs_2045.csv

Lines changed: 6 additions & 0 deletions
Original file line numberDiff line numberDiff line change
@@ -4525,6 +4525,12 @@ organic rankine cycle,FOM,2.0,%/year,"Aghahosseini, Breyer 2020: From hot rock t
45254525
organic rankine cycle,electricity-input,0.12,MWh_el/MWh_th,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551; Breede et al. 2015: Overcoming challenges in the classification of deep geothermal potential, https://eprints.gla.ac.uk/169585/","Heat-input, Electricity-output. This is a rough estimate, depends on input temperature, implies ~150 C.",2020.0,,
45264526
organic rankine cycle,investment,1376.0,EUR/kW_el,Tartiere and Astolfi 2017: A world overview of the organic Rankine cycle market,"Low rollout complicates the estimation, compounded by a dependence both on plant size and temperature, converted from 1500 USD/kW using currency conversion 1.09 USD = 1 EUR.",2020.0,,
45274527
organic rankine cycle,lifetime,30.0,years,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551",,2020.0,,
4528+
perennials gbr,FOM,0.0,%/year,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4529+
perennials gbr,VOM,43.2317,EUR/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes purchase of perennials and revenue from protein concentrate; incl. wages/maintenance/aux costs (R1),2015.0,,
4530+
perennials gbr,biogas-output,0.1947,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4531+
perennials gbr,electricity-input,0.0733,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4532+
perennials gbr,investment,1371509.7864,EUR/tDM/h,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes GBR plant and scaled biogas plant without upgrading,2015.0,,
4533+
perennials gbr,lifetime,25.0,years,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
45284534
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced
45294535
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate
45304536
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative

outputs/US/costs_2050.csv

Lines changed: 6 additions & 0 deletions
Original file line numberDiff line numberDiff line change
@@ -4525,6 +4525,12 @@ organic rankine cycle,FOM,2.0,%/year,"Aghahosseini, Breyer 2020: From hot rock t
45254525
organic rankine cycle,electricity-input,0.12,MWh_el/MWh_th,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551; Breede et al. 2015: Overcoming challenges in the classification of deep geothermal potential, https://eprints.gla.ac.uk/169585/","Heat-input, Electricity-output. This is a rough estimate, depends on input temperature, implies ~150 C.",2020.0,,
45264526
organic rankine cycle,investment,1376.0,EUR/kW_el,Tartiere and Astolfi 2017: A world overview of the organic Rankine cycle market,"Low rollout complicates the estimation, compounded by a dependence both on plant size and temperature, converted from 1500 USD/kW using currency conversion 1.09 USD = 1 EUR.",2020.0,,
45274527
organic rankine cycle,lifetime,30.0,years,"Aghahosseini, Breyer 2020: From hot rock to useful energy: A global estimate of enhanced geothermal systems potential, https://www.sciencedirect.com/science/article/pii/S0306261920312551",,2020.0,,
4528+
perennials gbr,FOM,0.0,%/year,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4529+
perennials gbr,VOM,43.2317,EUR/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes purchase of perennials and revenue from protein concentrate; incl. wages/maintenance/aux costs (R1),2015.0,,
4530+
perennials gbr,biogas-output,0.1947,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4531+
perennials gbr,electricity-input,0.0733,MWh/tDM,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
4532+
perennials gbr,investment,1371509.7864,EUR/tDM/h,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,Includes GBR plant and scaled biogas plant without upgrading,2015.0,,
4533+
perennials gbr,lifetime,25.0,years,https://doi.org/10.1016/B978-0-323-95879-0.50147-8,,2015.0,,
45284534
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Advanced
45294535
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Moderate
45304536
ror,CF,0.66,per unit,NREL/ATB-https://data.openei.org/s3_viewer?bucket=oedi-data-lake&prefix=ATB%2Felectricity%2Fcsv%2F2022%2F,Meaning of scenario and financial case: https://atb.nrel.gov/electricity/2024/definitions#scenarios,2022.0,Market,Conservative

0 commit comments

Comments
 (0)