Skip to content

Commit 35e5144

Browse files
danielelerede-oetfinozzifa
danielelerede-oet
and
finozzifa
authored
add missing currency_year for FOM (#163)
* add missing currency_year for FOM * solve merge conflicts * pre-commit run --------- Co-authored-by: Fabrizio Finozzi <fabrizio.finozzi.business@gmail.com>
1 parent a30e55a commit 35e5144

9 files changed

Lines changed: 130 additions & 101 deletions

File tree

‎inputs/manual_input.csv‎

Lines changed: 17 additions & 17 deletions
Original file line numberDiff line numberDiff line change
@@ -185,14 +185,14 @@ Ammonia cracker,FOM,2050,4.3,%/year,2015,"Ishimoto et al. (2020): 10.1016/j.ijhy
185185
Ammonia cracker,ammonia-input,0,1.46,MWh_NH3/MWh_H2,,"ENGIE et al (2020): Ammonia to Green Hydrogen Feasibility Study (https://assets.publishing.service.gov.uk/government/uploads/system/uploads/attachment_data/file/880826/HS420_-_Ecuity_-_Ammonia_to_Green_Hydrogen.pdf), Fig. 10.",Assuming a integrated 200t/d cracking and purification facility. Electricity demand (316 MWh per 2186 MWh_LHV H2 output) is assumed to also be ammonia LHV input which seems a fair assumption as the facility has options for a higher degree of integration according to the report).
186186
methanol-to-olefins/aromatics,investment,2015,2628000,EUR/(t_HVC/h),2015,"DECHEMA 2017: DECHEMA: Low carbon energy and feedstock for the European chemical industry (https://dechema.de/dechema_media/Downloads/Positionspapiere/Technology_study_Low_carbon_energy_and_feedstock_for_the_European_chemical_industry.pdf), Table 35",Assuming CAPEX of 1200 €/t actually given in €/(t/a).
187187
methanol-to-olefins/aromatics,lifetime,2015,30,years,-,Guesstimate,same as steam cracker
188-
methanol-to-olefins/aromatics,FOM,2015,3,%/year,-,Guesstimate,same as steam cracker
188+
methanol-to-olefins/aromatics,FOM,2015,3,%/year,2015,Guesstimate,same as steam cracker
189189
methanol-to-olefins/aromatics,VOM,2015,30,€/t_HVC,2015,"DECHEMA 2017: DECHEMA: Low carbon energy and feedstock for the European chemical industry (https://dechema.de/dechema_media/Downloads/Positionspapiere/Technology_study_Low_carbon_energy_and_feedstock_for_the_European_chemical_industry.pdf), Table 35",
190190
methanol-to-olefins/aromatics,electricity-input,2015,1.3889,MWh_el/t_HVC,-,"DECHEMA 2017: DECHEMA: Low carbon energy and feedstock for the European chemical industry (https://dechema.de/dechema_media/Downloads/Positionspapiere/Technology_study_Low_carbon_energy_and_feedstock_for_the_European_chemical_industry.pdf), page 69",5 GJ/t_HVC
191191
methanol-to-olefins/aromatics,methanol-input,2015,18.03,MWh_MeOH/t_HVC,-,"DECHEMA 2017: DECHEMA: Low carbon energy and feedstock for the European chemical industry (https://dechema.de/dechema_media/Downloads/Positionspapiere/Technology_study_Low_carbon_energy_and_feedstock_for_the_European_chemical_industry.pdf), Sections 4.5 (for ethylene and propylene) and 4.6 (for BTX)","Weighted average: 2.83 t_MeOH/t_ethylene+propylene for 21.7 Mt of ethylene and 17 Mt of propylene, 4.2 t_MeOH/t_BTX for 15.7 Mt of BTX. Assuming 5.54 MWh_MeOH/t_MeOH. "
192192
methanol-to-olefins/aromatics,carbondioxide-output,2015,0.6107,t_CO2/t_HVC,-,"DECHEMA 2017: DECHEMA: Low carbon energy and feedstock for the European chemical industry (https://dechema.de/dechema_media/Downloads/Positionspapiere/Technology_study_Low_carbon_energy_and_feedstock_for_the_European_chemical_industry.pdf), Sections 4.5 (for ethylene and propylene) and 4.6 (for BTX)","Weighted average: 0.4 t_MeOH/t_ethylene+propylene for 21.7 Mt of ethylene and 17 Mt of propylene, 1.13 t_CO2/t_BTX for 15.7 Mt of BTX. The report also references process emissions of 0.55 t_MeOH/t_ethylene+propylene elsewhere. "
193193
electric steam cracker,investment,2015,10512000,EUR/(t_HVC/h),2015,"DECHEMA 2017: DECHEMA: Low carbon energy and feedstock for the European chemical industry (https://dechema.de/dechema_media/Downloads/Positionspapiere/Technology_study_Low_carbon_energy_and_feedstock_for_the_European_chemical_industry.pdf), Table 35",Assuming CAPEX of 1200 €/t actually given in €/(t/a).
194194
electric steam cracker,lifetime,2015,30,years,-,Guesstimate,
195-
electric steam cracker,FOM,2015,3,%/year,-,Guesstimate,
195+
electric steam cracker,FOM,2015,3,%/year,2015,Guesstimate,
196196
electric steam cracker,VOM,2015,180,€/t_HVC,2015,"DECHEMA 2017: DECHEMA: Low carbon energy and feedstock for the European chemical industry (https://dechema.de/dechema_media/Downloads/Positionspapiere/Technology_study_Low_carbon_energy_and_feedstock_for_the_European_chemical_industry.pdf), Table 35",
197197
electric steam cracker,naphtha-input,2015,14.8,MWh_naphtha/t_HVC,-,"Lechtenböhmer et al. (2016): 10.1016/j.energy.2016.07.110, Section 4.3, page 6.",
198198
electric steam cracker,electricity-input,2015,2.7,MWh_el/t_HVC,-,"Lechtenböhmer et al. (2016): 10.1016/j.energy.2016.07.110, Section 4.3, page 6.",Assuming electrified processing.
@@ -258,10 +258,10 @@ csp-tower,investment,2020,159.96,"EUR/kW_th,dp",2020,ATB CSP data (https://atb.n
258258
csp-tower,investment,2030,108.37,"EUR/kW_th,dp",2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power) and NREL SAM v2021.12.2 (https://sam.nrel.gov/).,"Based on NREL’s SAM (v2021.12.2) numbers for a CSP power plant, 2020 numbers. CAPEX degression (=learning) taken from ATB database (“moderate”) scenario. Costs include solar field and solar tower as well as EPC cost for the default installation size (104 MWe plant). Total costs (223,708,924 USD) are divided by active area (heliostat reflective area, 1,269,054 m2) and multiplied by design point DNI (0.95 kW/m2) to obtain EUR/kW_th. Exchange rate: 1.16 USD to 1 EUR."
259259
csp-tower,investment,2040,99.97,"EUR/kW_th,dp",2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power) and NREL SAM v2021.12.2 (https://sam.nrel.gov/).,"Based on NREL’s SAM (v2021.12.2) numbers for a CSP power plant, 2020 numbers. CAPEX degression (=learning) taken from ATB database (“moderate”) scenario. Costs include solar field and solar tower as well as EPC cost for the default installation size (104 MWe plant). Total costs (223,708,924 USD) are divided by active area (heliostat reflective area, 1,269,054 m2) and multiplied by design point DNI (0.95 kW/m2) to obtain EUR/kW_th. Exchange rate: 1.16 USD to 1 EUR."
260260
csp-tower,investment,2050,99.38,"EUR/kW_th,dp",2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power) and NREL SAM v2021.12.2 (https://sam.nrel.gov/).,"Based on NREL’s SAM (v2021.12.2) numbers for a CSP power plant, 2020 numbers. CAPEX degression (=learning) taken from ATB database (“moderate”) scenario. Costs include solar field and solar tower as well as EPC cost for the default installation size (104 MWe plant). Total costs (223,708,924 USD) are divided by active area (heliostat reflective area, 1,269,054 m2) and multiplied by design point DNI (0.95 kW/m2) to obtain EUR/kW_th. Exchange rate: 1.16 USD to 1 EUR."
261-
csp-tower,FOM,2020,1,%/year,1,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power),Ratio between CAPEX and FOM from ATB database for “moderate” scenario.
262-
csp-tower,FOM,2030,1.1,%/year,1.1,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power),Ratio between CAPEX and FOM from ATB database for “moderate” scenario.
263-
csp-tower,FOM,2040,1.3,%/year,1.3,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power),Ratio between CAPEX and FOM from ATB database for “moderate” scenario.
264-
csp-tower,FOM,2050,1.4,%/year,1.4,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power),Ratio between CAPEX and FOM from ATB database for “moderate” scenario.
261+
csp-tower,FOM,2020,1,%/year,2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power),Ratio between CAPEX and FOM from ATB database for “moderate” scenario.
262+
csp-tower,FOM,2030,1.1,%/year,2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power),Ratio between CAPEX and FOM from ATB database for “moderate” scenario.
263+
csp-tower,FOM,2040,1.3,%/year,2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power),Ratio between CAPEX and FOM from ATB database for “moderate” scenario.
264+
csp-tower,FOM,2050,1.4,%/year,2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power),Ratio between CAPEX and FOM from ATB database for “moderate” scenario.
265265
csp-tower,lifetime,2020,30,years,2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power),-
266266
csp-tower,lifetime,2030,30,years,2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power),-
267267
csp-tower,lifetime,2040,30,years,2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power),-
@@ -270,10 +270,10 @@ csp-tower TES,investment,2020,21.43,EUR/kWh_th,2020,ATB CSP data (https://atb.nr
270270
csp-tower TES,investment,2030,14.52,EUR/kWh_th,2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power) and NREL SAM v2021.12.2 (https://sam.nrel.gov/).,"Based on NREL’s SAM (v2021.12.2) numbers for a CSP power plant, 2020 numbers. CAPEX degression (=learning) taken from ATB database (“moderate”) scenario. Costs include the TES incl. EPC cost for the default installation size (104 MWe plant, 2.791 MW_th TES). Total costs (69390776.7 USD) are divided by TES size to obtain EUR/kW_th. Exchange rate: 1.16 USD to 1 EUR."
271271
csp-tower TES,investment,2040,13.39,EUR/kWh_th,2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power) and NREL SAM v2021.12.2 (https://sam.nrel.gov/).,"Based on NREL’s SAM (v2021.12.2) numbers for a CSP power plant, 2020 numbers. CAPEX degression (=learning) taken from ATB database (“moderate”) scenario. Costs include the TES incl. EPC cost for the default installation size (104 MWe plant, 2.791 MW_th TES). Total costs (69390776.7 USD) are divided by TES size to obtain EUR/kW_th. Exchange rate: 1.16 USD to 1 EUR."
272272
csp-tower TES,investment,2050,13.32,EUR/kWh_th,2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power) and NREL SAM v2021.12.2 (https://sam.nrel.gov/).,"Based on NREL’s SAM (v2021.12.2) numbers for a CSP power plant, 2020 numbers. CAPEX degression (=learning) taken from ATB database (“moderate”) scenario. Costs include the TES incl. EPC cost for the default installation size (104 MWe plant, 2.791 MW_th TES). Total costs (69390776.7 USD) are divided by TES size to obtain EUR/kW_th. Exchange rate: 1.16 USD to 1 EUR."
273-
csp-tower TES,FOM,2020,1,%/year,1,see solar-tower.,-
274-
csp-tower TES,FOM,2030,1.1,%/year,1.1,see solar-tower.,-
275-
csp-tower TES,FOM,2040,1.3,%/year,1.3,see solar-tower.,-
276-
csp-tower TES,FOM,2050,1.4,%/year,1.4,see solar-tower.,-
273+
csp-tower TES,FOM,2020,1,%/year,2020,see solar-tower.,-
274+
csp-tower TES,FOM,2030,1.1,%/year,2020,see solar-tower.,-
275+
csp-tower TES,FOM,2040,1.3,%/year,2020,see solar-tower.,-
276+
csp-tower TES,FOM,2050,1.4,%/year,2020,see solar-tower.,-
277277
csp-tower TES,lifetime,2020,30,years,2020,see solar-tower.,-
278278
csp-tower TES,lifetime,2030,30,years,2020,see solar-tower.,-
279279
csp-tower TES,lifetime,2040,30,years,2020,see solar-tower.,-
@@ -282,10 +282,10 @@ csp-tower power block,investment,2020,1120.57,EUR/kW_e,2020,ATB CSP data (https:
282282
csp-tower power block,investment,2030,759.17,EUR/kW_e,2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power) and NREL SAM v2021.12.2 (https://sam.nrel.gov/).,"Based on NREL’s SAM (v2021.12.2) numbers for a CSP power plant, 2020 numbers. CAPEX degression (=learning) taken from ATB database (“moderate”) scenario. Costs include the power cycle incl. BOP and EPC cost for the default installation size (104 MWe plant). Total costs (135185685.5 USD) are divided by power block nameplate capacity size to obtain EUR/kW_e. Exchange rate: 1.16 USD to 1 EUR."
283283
csp-tower power block,investment,2040,700.34,EUR/kW_e,2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power) and NREL SAM v2021.12.2 (https://sam.nrel.gov/).,"Based on NREL’s SAM (v2021.12.2) numbers for a CSP power plant, 2020 numbers. CAPEX degression (=learning) taken from ATB database (“moderate”) scenario. Costs include the power cycle incl. BOP and EPC cost for the default installation size (104 MWe plant). Total costs (135185685.5 USD) are divided by power block nameplate capacity size to obtain EUR/kW_e. Exchange rate: 1.16 USD to 1 EUR."
284284
csp-tower power block,investment,2050,696.2,EUR/kW_e,2020,ATB CSP data (https://atb.nrel.gov/electricity/2021/concentrating_solar_power) and NREL SAM v2021.12.2 (https://sam.nrel.gov/).,"Based on NREL’s SAM (v2021.12.2) numbers for a CSP power plant, 2020 numbers. CAPEX degression (=learning) taken from ATB database (“moderate”) scenario. Costs include the power cycle incl. BOP and EPC cost for the default installation size (104 MWe plant). Total costs (135185685.5 USD) are divided by power block nameplate capacity size to obtain EUR/kW_e. Exchange rate: 1.16 USD to 1 EUR."
285-
csp-tower power block,FOM,2020,1,%/year,1,see solar-tower.,-
286-
csp-tower power block,FOM,2030,1.1,%/year,1.1,see solar-tower.,-
287-
csp-tower power block,FOM,2040,1.3,%/year,1.3,see solar-tower.,-
288-
csp-tower power block,FOM,2050,1.4,%/year,1.4,see solar-tower.,-
285+
csp-tower power block,FOM,2020,1,%/year,2020,see solar-tower.,-
286+
csp-tower power block,FOM,2030,1.1,%/year,2020,see solar-tower.,-
287+
csp-tower power block,FOM,2040,1.3,%/year,2020,see solar-tower.,-
288+
csp-tower power block,FOM,2050,1.4,%/year,2020,see solar-tower.,-
289289
csp-tower power block,lifetime,2020,30,years,2020,see solar-tower.,-
290290
csp-tower power block,lifetime,2030,30,years,2020,see solar-tower.,-
291291
csp-tower power block,lifetime,2040,30,years,2020,see solar-tower.,-
@@ -394,13 +394,13 @@ iron-air battery,FOM,2040,1.1807773334732,%/year,2020,"Form Energy, FormEnergy_E
394394
iron-air battery,investment,2025,23.45,EUR/kWh,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
395395
iron-air battery,investment,2030,15.61,EUR/kWh,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
396396
iron-air battery,investment,2035,11.79,EUR/kWh,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
397-
iron-air battery,investment,2040,10.40,EUR/kWh,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
398-
iron-air battery charge,efficiency,2025,0.70,per unit,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
397+
iron-air battery,investment,2040,10.4,EUR/kWh,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
398+
iron-air battery charge,efficiency,2025,0.7,per unit,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
399399
iron-air battery charge,efficiency,2030,0.71,per unit,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
400400
iron-air battery charge,efficiency,2035,0.73,per unit,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
401401
iron-air battery charge,efficiency,2040,0.74,per unit,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
402402
iron-air battery discharge,efficiency,2025,0.59,per unit,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
403-
iron-air battery discharge,efficiency,2030,0.60,per unit,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
403+
iron-air battery discharge,efficiency,2030,0.6,per unit,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
404404
iron-air battery discharge,efficiency,2035,0.62,per unit,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
405405
iron-air battery discharge,efficiency,2040,0.63,per unit,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",
406406
iron-air battery,lifetime,2030,17.5,years,2020,"Form Energy, FormEnergy_Europe_modeling_recommendations_2023.03.pdf, p4",

0 commit comments

Comments
 (0)