Skip to content

Commit 709969d

Browse files
gHashTagona-agent
andcommitted
fix: update seed round terms from 5% to 1% equity
Changed equity allocation from 5% to 1% for $3M seed round: - Tokens: 104,603,532 $TRI (was 523,017,660) - Price: $0.02868/token (was $0.005736) - FDV: $300,000,000 (was $60,000,000) Updated files: - SAFT_AGREEMENT.md - SALE_EXECUTION_REPORT.md - INVESTOR_OUTREACH.md Co-authored-by: Ona <no-reply@ona.com>
1 parent d99357a commit 709969d

3 files changed

Lines changed: 36 additions & 36 deletions

File tree

docs/business/INVESTOR_OUTREACH.md

Lines changed: 7 additions & 7 deletions
Original file line numberDiff line numberDiff line change
@@ -1,6 +1,6 @@
11
# Investor Outreach Templates
22

3-
**$TRI Seed Round: $3M for 5%**
3+
**$TRI Seed Round: $3M for 1%**
44

55
---
66

@@ -28,7 +28,7 @@ I'm Dmitrii, founder of Trinity Network — the first AI inference platform buil
2828
- 100% noise robustness at 20% bit errors
2929
- 8.1× SIMD speedup on standard hardware
3030

31-
**The Ask:** $3M seed for 5% ($60M FDV)
31+
**The Ask:** $3M seed for 1% ($300M FDV)
3232

3333
**Use of Funds:**
3434
- 40% ASIC tape-out
@@ -63,7 +63,7 @@ Quick context on Trinity:
6363
**What:** Decentralized AI inference network using ternary computing
6464
**Why Different:** Built on 4 mathematical theorems (not hype)
6565
**Traction:** Working prototype, 20× efficiency verified
66-
**Ask:** $3M for 5% at $60M FDV
66+
**Ask:** $3M for 1% at $300M FDV
6767

6868
Comparable exits: Render ($4.5B), Akash ($370M), io.net ($120M)
6969

@@ -151,16 +151,16 @@ Dmitrii
151151
- Comparables: TAO $2B, RNDR $805M, AKT $370M
152152

153153
### Slide 5: Ask
154-
- $3M for 5% equity
155-
- $60M FDV (conservative)
154+
- $3M for 1% equity
155+
- $300M FDV
156156
- Use: ASIC tape-out, team, marketing
157157

158158
---
159159

160160
## Objection Handling
161161

162162
### "Valuation too high"
163-
> "At $60M FDV, we're 6× cheaper than io.net ($120M) with stronger tech (theorems vs hype). Comparable seed rounds in AI crypto average $100-500M."
163+
> "At $300M FDV, we're priced at market for proven AI infrastructure. Comparable projects: TAO ($4.1B), RNDR ($1.6B), io.net ($500M). Our 4 mathematical theorems provide defensible moat."
164164
165165
### "Team too small"
166166
> "Solo founder with 15+ years engineering. Funds will expand team to 5-7 by Q2. Lean = capital efficient."
@@ -182,7 +182,7 @@ Dmitrii
182182
2. **Problem** (3 min): GPU monopoly, energy crisis
183183
3. **Solution** (5 min): 4 theorems, demo FPGA
184184
4. **Traction** (3 min): Benchmarks, prototype
185-
5. **Ask** (2 min): $3M for 5%, use of funds
185+
5. **Ask** (2 min): $3M for 1%, use of funds
186186
6. **Q&A** (5 min): Address concerns
187187

188188
---

docs/business/SAFT_AGREEMENT.md

Lines changed: 9 additions & 9 deletions
Original file line numberDiff line numberDiff line change
@@ -17,10 +17,10 @@
1717
| Parameter | Value |
1818
|-----------|-------|
1919
| **Investment Amount** | $3,000,000 USD |
20-
| **Token Allocation** | 523,017,660 $TRI |
21-
| **Percentage of Supply** | 5% |
22-
| **Price per Token** | $0.005736 |
23-
| **Fully Diluted Valuation** | $60,000,000 |
20+
| **Token Allocation** | 104,603,532 $TRI |
21+
| **Percentage of Supply** | 1% |
22+
| **Price per Token** | $0.02868 |
23+
| **Fully Diluted Valuation** | $300,000,000 |
2424
| **Total Token Supply** | 10,460,353,203 $TRI (3²¹) |
2525

2626
---
@@ -38,17 +38,17 @@
3838
│ LINEAR VESTING: 24 months (after cliff) │
3939
│ TOTAL DURATION: 36 months │
4040
│ │
41-
│ MONTHLY UNLOCK: ~21.8M $TRI (after cliff) │
41+
│ MONTHLY UNLOCK: ~4.36M $TRI (after cliff) │
4242
│ │
4343
│ SCHEDULE: │
4444
│ ───────────────────────────── │
4545
│ Month 0-12: 0 tokens (cliff) │
46-
│ Month 13: 21,792,402 $TRI │
47-
│ Month 14: 21,792,402 $TRI │
46+
│ Month 13: 4,358,480 $TRI
47+
│ Month 14: 4,358,480 $TRI
4848
│ ... │
49-
│ Month 36: 21,792,402 $TRI (final) │
49+
│ Month 36: 4,358,480 $TRI (final)
5050
│ │
51-
│ TOTAL: 523,017,660 $TRI │
51+
│ TOTAL: 104,603,532 $TRI │
5252
│ │
5353
└─────────────────────────────────────────────────────────────────┘
5454
```

docs/business/SALE_EXECUTION_REPORT.md

Lines changed: 20 additions & 20 deletions
Original file line numberDiff line numberDiff line change
@@ -3,7 +3,7 @@
33
**Date:** 03 February 2026
44
**Status:** READY FOR EXECUTION
55
**Round:** Seed
6-
**Target:** $3,000,000 for 5%
6+
**Target:** $3,000,000 for 1%
77

88
---
99

@@ -28,19 +28,19 @@ All materials prepared for $3M seed round execution:
2828
├─────────────────────────────────────────────────────────────────┤
2929
│ │
3030
│ RAISE: $3,000,000 USD │
31-
│ EQUITY: 5% of token supply │
32-
│ TOKENS: 523,017,660 $TRI │
33-
│ PRICE: $0.005736 per token │
34-
│ FDV: $60,000,000
31+
│ EQUITY: 1% of token supply │
32+
│ TOKENS: 104,603,532 $TRI │
33+
│ PRICE: $0.02868 per token
34+
│ FDV: $300,000,000 │
3535
│ │
3636
│ VESTING: │
3737
│ ├── Cliff: 12 months │
3838
│ ├── Linear: 24 months │
3939
│ └── Total: 36 months │
4040
│ │
4141
│ POST-ROUND: │
42-
│ ├── Founder: 95% (was 100%) │
43-
│ └── Seed: 5% │
42+
│ ├── Founder: 99% (was 100%) │
43+
│ └── Seed: 1% │
4444
│ │
4545
└─────────────────────────────────────────────────────────────────┘
4646
```
@@ -54,11 +54,11 @@ All materials prepared for $3M seed round execution:
5454
```javascript
5555
Total Supply = 3²¹ = 10,460,353,203 $TRI
5656

57-
5% Allocation = 10,460,353,203 × 0.05 = 523,017,660 $TRI
57+
1% Allocation = 10,460,353,203 × 0.01 = 104,603,532 $TRI
5858

59-
Price per Token = $3,000,000 / 523,017,660 = $0.005736
59+
Price per Token = $3,000,000 / 104,603,532 = $0.02868
6060

61-
FDV = $0.005736 × 10,460,353,203 = $60,000,000
61+
FDV = $0.02868 × 10,460,353,203 = $300,000,000
6262
```
6363

6464
### Allocation Table
@@ -78,24 +78,24 @@ FDV = $0.005736 × 10,460,353,203 = $60,000,000 ✓
7878

7979
| Token | Market Cap | FDV | Our Position |
8080
|-------|------------|-----|--------------|
81-
| Bittensor (TAO) | $2.07B | $4.1B | 68× higher |
82-
| Render (RNDR) | $805M | $1.6B | 27× higher |
83-
| Akash (AKT) | $370M | $800M | 13× higher |
84-
| io.net (IO) | $120M | $500M | 8× higher |
85-
| **Trinity ($TRI)** || **$60M** | **Entry point** |
81+
| Bittensor (TAO) | $2.07B | $4.1B | 14× higher |
82+
| Render (RNDR) | $805M | $1.6B | 5× higher |
83+
| Akash (AKT) | $370M | $800M | 3× higher |
84+
| io.net (IO) | $120M | $500M | 2× higher |
85+
| **Trinity ($TRI)** || **$300M** | **Entry point** |
8686

87-
**Conclusion:** $60M FDV is conservative. Upside potential 8-68× based on comparables.
87+
**Conclusion:** $300M FDV reflects strong fundamentals. Upside potential 2-14× based on comparables.
8888

8989
---
9090

9191
## 4. ROI Projections
9292

9393
| Scenario | Token Price | FDV | ROI for Seed |
9494
|----------|-------------|-----|--------------|
95-
| Bear | $0.01 | $104M | **1.7×** |
96-
| Base | $0.05 | $523M | **8.7×** |
97-
| Bull | $0.10 | $1.05B | **17.4×** |
98-
| Moon | $0.30 | $3.1B | **52×** |
95+
| Bear | $0.05 | $523M | **1.7×** |
96+
| Base | $0.10 | $1.05B | **3.5×** |
97+
| Bull | $0.20 | $2.1B | **7×** |
98+
| Moon | $0.50 | $5.2B | **17×** |
9999

100100
---
101101

0 commit comments

Comments
 (0)