Skip to content

Commit 0fe447a

Browse files
tune IDs, retune PI/II accordingly
1 parent e212d8a commit 0fe447a

2 files changed

Lines changed: 52 additions & 50 deletions

File tree

tests/examples/Fervo_Project_Red-2026.out

Lines changed: 48 additions & 47 deletions
Original file line numberDiff line numberDiff line change
@@ -6,14 +6,14 @@ Simulation Metadata
66
----------------------
77
GEOPHIRES Version: 3.13.1
88
Simulation Date: 2026-04-19
9-
Simulation Time: 08:13
10-
Calculation Time: 0.138 sec
9+
Simulation Time: 08:44
10+
Calculation Time: 0.135 sec
1111

1212
***SUMMARY OF RESULTS***
1313

1414
End-Use Option: Electricity
15-
Average Net Electricity Production: 1.94 MW
16-
Electricity breakeven price: 107.03 cents/kWh
15+
Average Net Electricity Production: 1.88 MW
16+
Electricity breakeven price: 111.31 cents/kWh
1717
Number of production wells: 1
1818
Number of injection wells: 1
1919
Flowrate per production well: 36.0 kg/sec
@@ -25,12 +25,12 @@ Simulation Metadata
2525

2626
Economic Model = BICYCLE
2727
Accrued financing during construction: 5.00 %
28-
Inflation costs during construction: 1.33 MUSD
28+
Inflation costs during construction: 1.34 MUSD
2929
Project lifetime: 2 yr
3030
Capacity factor: 90.0 %
31-
Project NPV: -24.01 MUSD
32-
Project IRR: -73.48 %
33-
Project VIR=PI=PIR: 0.10
31+
Project NPV: -24.32 MUSD
32+
Project IRR: -74.41 %
33+
Project VIR=PI=PIR: 0.09
3434
Project MOIC: -0.84
3535
Project Payback Period: N/A
3636
Estimated Jobs Created: 5
@@ -44,10 +44,10 @@ Simulation Metadata
4444
Pump efficiency: 80.0 %
4545
Injection temperature: 54.8 degC
4646
Production Wellbore heat transmission calculated with Ramey's model
47-
Average production well temperature drop: 5.2 degC
47+
Average production well temperature drop: 4.7 degC
4848
Flowrate per production well: 36.0 kg/sec
49-
Injection well casing ID: 7.000 in
50-
Production well casing ID: 7.000 in
49+
Injection well casing ID: 4.276 in
50+
Production well casing ID: 4.276 in
5151
Number of times redrilling: 0
5252
Power plant type: Supercritical ORC
5353

@@ -71,26 +71,27 @@ Simulation Metadata
7171
Number of fractures: 100
7272
Fracture separation: 10.00 meter
7373
Reservoir volume: 25344000 m**3
74-
Reservoir impedance: 0.3000 GPa.s/m**3
74+
Reservoir hydrostatic pressure: 22066.59 kPa
75+
Plant outlet pressure: 10342.14 kPa
76+
Production wellhead pressure: 1551.32 kPa
77+
Productivity Index: 0.49 kg/sec/bar
78+
Injectivity Index: 0.60 kg/sec/bar
7579
Reservoir density: 2800.00 kg/m**3
7680
Reservoir thermal conductivity: 2.70 W/m/K
7781
Reservoir heat capacity: 1000.00 J/kg/K
7882

7983

8084
***RESERVOIR SIMULATION RESULTS***
8185

82-
Maximum Production Temperature: 174.8 degC
83-
Average Production Temperature: 174.2 degC
84-
Minimum Production Temperature: 172.7 degC
85-
Initial Production Temperature: 172.7 degC
86-
Average Reservoir Heat Extraction: 18.02 MW
86+
Maximum Production Temperature: 175.2 degC
87+
Average Production Temperature: 174.7 degC
88+
Minimum Production Temperature: 173.6 degC
89+
Initial Production Temperature: 173.6 degC
90+
Average Reservoir Heat Extraction: 18.10 MW
8791
Production Wellbore Heat Transmission Model = Ramey Model
88-
Average Production Well Temperature Drop: 5.2 degC
89-
Total Average Pressure Drop: 10197.1 kPa
90-
Average Injection Well Pressure Drop: 415.9 kPa
91-
Average Reservoir Pressure Drop: 11339.2 kPa
92-
Average Production Well Pressure Drop: 264.6 kPa
93-
Average Buoyancy Pressure Drop: -1822.6 kPa
92+
Average Production Well Temperature Drop: 4.7 degC
93+
Average Injection Well Pump Pressure Drop: 2579.6 kPa
94+
Average Production Well Pump Pressure Drop: 10782.0 kPa
9495

9596

9697
***CAPITAL COSTS (M$)***
@@ -101,10 +102,10 @@ Simulation Metadata
101102
Drilling and completion costs per vertical injection well: 3.02 MUSD
102103
Drilling and completion costs per non-vertical section: 1.80 MUSD
103104
Stimulation costs: 1.51 MUSD
104-
Surface power plant costs: 9.91 MUSD
105-
Field gathering system costs: 1.50 MUSD
106-
Total surface equipment costs: 11.40 MUSD
107-
Total capital costs: 26.67 MUSD
105+
Surface power plant costs: 9.97 MUSD
106+
Field gathering system costs: 1.60 MUSD
107+
Total surface equipment costs: 11.57 MUSD
108+
Total capital costs: 26.83 MUSD
108109

109110

110111
***OPERATING AND MAINTENANCE COSTS (M$/yr)***
@@ -117,28 +118,28 @@ Simulation Metadata
117118

118119
***SURFACE EQUIPMENT SIMULATION RESULTS***
119120
Initial geofluid availability: 0.15 MW/(kg/s)
120-
Maximum Total Electricity Generation: 2.57 MW
121-
Average Total Electricity Generation: 2.55 MW
122-
Minimum Total Electricity Generation: 2.49 MW
123-
Initial Total Electricity Generation: 2.49 MW
124-
Maximum Net Electricity Generation: 1.96 MW
125-
Average Net Electricity Generation: 1.94 MW
126-
Minimum Net Electricity Generation: 1.88 MW
127-
Initial Net Electricity Generation: 1.88 MW
128-
Average Annual Total Electricity Generation: 20.10 GWh
129-
Average Annual Net Electricity Generation: 15.31 GWh
130-
Initial pumping power/net installed power: 32.25 %
131-
Average Pumping Power: 0.61 MW
132-
Heat to Power Conversion Efficiency: 10.77 %
121+
Maximum Total Electricity Generation: 2.59 MW
122+
Average Total Electricity Generation: 2.57 MW
123+
Minimum Total Electricity Generation: 2.52 MW
124+
Initial Total Electricity Generation: 2.52 MW
125+
Maximum Net Electricity Generation: 1.90 MW
126+
Average Net Electricity Generation: 1.88 MW
127+
Minimum Net Electricity Generation: 1.83 MW
128+
Initial Net Electricity Generation: 1.83 MW
129+
Average Annual Total Electricity Generation: 20.27 GWh
130+
Average Annual Net Electricity Generation: 14.82 GWh
131+
Initial pumping power/net installed power: 37.71 %
132+
Average Pumping Power: 0.69 MW
133+
Heat to Power Conversion Efficiency: 10.38 %
133134

134135
************************************************************
135136
* HEATING, COOLING AND/OR ELECTRICITY PRODUCTION PROFILE *
136137
************************************************************
137138
YEAR THERMAL GEOFLUID PUMP NET FIRST LAW
138139
DRAWDOWN TEMPERATURE POWER POWER EFFICIENCY
139140
(degC) (MW) (MW) (%)
140-
1 1.0000 172.75 0.6074 1.8834 10.5805
141-
2 1.0099 174.46 0.6069 1.9508 10.8030
141+
1 1.0000 173.60 0.6912 1.8330 10.2249
142+
2 1.0077 174.95 0.6911 1.8859 10.4023
142143

143144

144145
*******************************************************************
@@ -147,8 +148,8 @@ Simulation Metadata
147148
YEAR ELECTRICITY HEAT RESERVOIR PERCENTAGE OF
148149
PROVIDED EXTRACTED HEAT CONTENT TOTAL HEAT MINED
149150
(GWh/year) (GWh/year) (10^15 J) (%)
150-
1 15.2 141.6 6.69 7.09
151-
2 15.4 142.6 6.17 14.22
151+
1 14.7 142.4 6.68 7.12
152+
2 14.9 143.1 6.17 14.28
152153

153154

154155
********************************
@@ -158,6 +159,6 @@ Year Electricity | Heat |
158159
Since Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | OPEX Net Rev. Net Cashflow
159160
Start (cents/kWh)(MUSD/yr) (MUSD) |(cents/kWh) (MUSD/yr) (MUSD) |(cents/kWh) (MUSD/yr) (MUSD) |(USD/lb) (MUSD/yr) (MUSD) |(MUSD/yr) (MUSD/yr) (MUSD)
160161
________________________________________________________________________________________________________________________________________________________________________________________
161-
0 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 -26.67 -26.67
162-
1 15.00 2.28 2.28 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.83 1.45 -25.22
163-
2 15.00 2.32 4.59 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.83 1.49 -23.73
162+
0 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 -26.83 -26.83
163+
1 15.00 2.21 2.21 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.83 1.38 -25.46
164+
2 15.00 2.24 4.45 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.83 1.41 -24.05

tests/examples/Fervo_Project_Red-2026.txt

Lines changed: 4 additions & 3 deletions
Original file line numberDiff line numberDiff line change
@@ -28,12 +28,13 @@ Well Drilling Cost Correlation, 10, -- per the drill cost paper - works out to $
2828
Horizontal Well Drilling Cost Correlation, 10, -- per the drill cost paper - works out to $400/ft
2929
Production Flow Rate per Well, 36, -- per https://fervoenergy.com/enhanced-geothermal-has-been-proven-at-scale-heres-what-two-years-of-production-data-show/
3030
Production Wellhead Pressure, 225 psi, -- per https://fervoenergy.com/enhanced-geothermal-has-been-proven-at-scale-heres-what-two-years-of-production-data-show/
31-
Production Well Diameter, 7, -- per the paper
32-
Injection Well Diameter, 7, -- per the paper
31+
Production Well Diameter, 4.276, -- Assumed ID for 5 inch casing size per https://fervoenergy.com/enhanced-geothermal-has-been-proven-at-scale-heres-what-two-years-of-production-data-show/
32+
Injection Well Diameter, 4.276, -- See Production Well Diameter
3333
Well Separation, 365 feet, -- per the paper
3434
Injection Temperature, 75, -- per https://fervoenergy.com/enhanced-geothermal-has-been-proven-at-scale-heres-what-two-years-of-production-data-show/
3535
Injection Wellbore Temperature Gain, 3, -- [degC]
36-
Reservoir Impedance, 0.30, -- per paper, matching pumping power report 500-1000 kW
36+
Injectivity Index, 0.6, -- Calibrated to yield ~0.7 MW Average Pumping Power
37+
Productivity Index, 0.491, -- See Injectivity Index
3738
Ramey Production Wellbore Model, 1
3839
Utilization Factor, .9
3940
Water Loss Fraction, 0.3, -- per https://fervoenergy.com/enhanced-geothermal-has-been-proven-at-scale-heres-what-two-years-of-production-data-show/

0 commit comments

Comments
 (0)