Skip to content

Commit 45d8774

Browse files
softwareengineerprogrammersoftwareengineerprogrammer
committed
regen Fervo_Project_Red-2026.out
1 parent ff2b867 commit 45d8774

1 file changed

Lines changed: 45 additions & 45 deletions

File tree

‎tests/examples/Fervo_Project_Red-2026.out‎

Lines changed: 45 additions & 45 deletions
Original file line numberDiff line numberDiff line change
@@ -6,30 +6,30 @@ Simulation Metadata
66
----------------------
77
GEOPHIRES Version: 3.13.1
88
Simulation Date: 2026-04-20
9-
Simulation Time: 12:50
10-
Calculation Time: 0.148 sec
9+
Simulation Time: 13:40
10+
Calculation Time: 0.152 sec
1111

1212
***SUMMARY OF RESULTS***
1313

1414
End-Use Option: Electricity
15-
Average Net Electricity Production: 2.04 MW
16-
Electricity breakeven price: 105.74 cents/kWh
15+
Average Net Electricity Production: 1.99 MW
16+
Electricity breakeven price: 107.12 cents/kWh
1717
Number of production wells: 1
1818
Number of injection wells: 1
1919
Flowrate per production well: 36.0 kg/sec
2020
Well depth: 2.3 kilometer
21-
Geothermal gradient: 77 degC/km
21+
Geothermal gradient: 76 degC/km
2222

2323

2424
***ECONOMIC PARAMETERS***
2525

2626
Economic Model = BICYCLE
2727
Accrued financing during construction: 5.00 %
28-
Inflation costs during construction: 1.38 MUSD
28+
Inflation costs during construction: 1.37 MUSD
2929
Project lifetime: 2 yr
3030
Capacity factor: 90.0 %
31-
Project NPV: -24.87 MUSD
32-
Project IRR: -74.30 %
31+
Project NPV: -24.64 MUSD
32+
Project IRR: -74.20 %
3333
Project VIR=PI=PIR: 0.10
3434
Project MOIC: -0.84
3535
Project Payback Period: N/A
@@ -56,24 +56,24 @@ Simulation Metadata
5656

5757
Maximum reservoir temperature: 400.0 degC
5858
Number of segments: 1
59-
Geothermal gradient: 77 degC/km
59+
Geothermal gradient: 76 degC/km
6060

6161

6262
***RESERVOIR PARAMETERS***
6363

6464
Reservoir Model = Multiple Parallel Fractures Model (Gringarten)
65-
Bottom-hole temperature: 188.64 degC
65+
Bottom-hole temperature: 186.32 degC
6666
Fracture model = Rectangular
6767
Well separation: fracture height: 91.44 meter
6868
Fracture width: 111.25 meter
6969
Fracture area: 10172.88 m**2
7070
Reservoir volume calculated with fracture separation and number of fractures as input
71-
Number of fractures: 60
71+
Number of fractures: 65
7272
Fracture separation: 10.00 meter
73-
Reservoir volume: 6002001 m**3
74-
Reservoir hydrostatic pressure: 21989.00 kPa
73+
Reservoir volume: 6510645 m**3
74+
Reservoir hydrostatic pressure: 22010.47 kPa
7575
Plant outlet pressure: 10342.14 kPa
76-
Production wellhead pressure: 1562.93 kPa
76+
Production wellhead pressure: 1551.32 kPa
7777
Productivity Index: 0.49 kg/sec/bar
7878
Injectivity Index: 0.60 kg/sec/bar
7979
Reservoir density: 2800.00 kg/m**3
@@ -83,15 +83,15 @@ Simulation Metadata
8383

8484
***RESERVOIR SIMULATION RESULTS***
8585

86-
Maximum Production Temperature: 183.7 degC
87-
Average Production Temperature: 181.1 degC
88-
Minimum Production Temperature: 172.2 degC
89-
Initial Production Temperature: 182.4 degC
90-
Average Reservoir Heat Extraction: 18.85 MW
86+
Maximum Production Temperature: 181.5 degC
87+
Average Production Temperature: 179.9 degC
88+
Minimum Production Temperature: 174.1 degC
89+
Initial Production Temperature: 180.2 degC
90+
Average Reservoir Heat Extraction: 18.66 MW
9191
Production Wellbore Heat Transmission Model = Ramey Model
9292
Average Production Well Temperature Drop: 4.7 degC
93-
Average Injection Well Pump Pressure Drop: 2502.0 kPa
94-
Average Production Well Pump Pressure Drop: 10747.3 kPa
93+
Average Injection Well Pump Pressure Drop: 2523.5 kPa
94+
Average Production Well Pump Pressure Drop: 10737.9 kPa
9595

9696

9797
***CAPITAL COSTS (M$)***
@@ -102,44 +102,44 @@ Simulation Metadata
102102
Drilling and completion costs per vertical injection well: 3.02 MUSD
103103
Drilling and completion costs per non-vertical section: 1.80 MUSD
104104
Stimulation costs: 1.51 MUSD
105-
Surface power plant costs: 10.75 MUSD
105+
Surface power plant costs: 10.46 MUSD
106106
Field gathering system costs: 1.60 MUSD
107-
Total surface equipment costs: 12.35 MUSD
108-
Total capital costs: 27.61 MUSD
107+
Total surface equipment costs: 12.05 MUSD
108+
Total capital costs: 27.32 MUSD
109109

110110

111111
***OPERATING AND MAINTENANCE COSTS (M$/yr)***
112112

113113
Wellfield maintenance costs: 0.20 MUSD/yr
114-
Power plant maintenance costs: 0.42 MUSD/yr
114+
Power plant maintenance costs: 0.40 MUSD/yr
115115
Water costs: 0.28 MUSD/yr
116-
Total operating and maintenance costs: 0.90 MUSD/yr
116+
Total operating and maintenance costs: 0.88 MUSD/yr
117117

118118

119119
***SURFACE EQUIPMENT SIMULATION RESULTS***
120120
Initial geofluid availability: 0.16 MW/(kg/s)
121-
Maximum Total Electricity Generation: 2.83 MW
122-
Average Total Electricity Generation: 2.73 MW
123-
Minimum Total Electricity Generation: 2.38 MW
124-
Initial Total Electricity Generation: 2.78 MW
125-
Maximum Net Electricity Generation: 2.14 MW
126-
Average Net Electricity Generation: 2.04 MW
127-
Minimum Net Electricity Generation: 1.68 MW
128-
Initial Net Electricity Generation: 2.09 MW
129-
Average Annual Total Electricity Generation: 21.51 GWh
130-
Average Annual Net Electricity Generation: 16.08 GWh
131-
Initial pumping power/net installed power: 32.93 %
121+
Maximum Total Electricity Generation: 2.74 MW
122+
Average Total Electricity Generation: 2.68 MW
123+
Minimum Total Electricity Generation: 2.45 MW
124+
Initial Total Electricity Generation: 2.69 MW
125+
Maximum Net Electricity Generation: 2.05 MW
126+
Average Net Electricity Generation: 1.99 MW
127+
Minimum Net Electricity Generation: 1.76 MW
128+
Initial Net Electricity Generation: 2.00 MW
129+
Average Annual Total Electricity Generation: 21.12 GWh
130+
Average Annual Net Electricity Generation: 15.69 GWh
131+
Initial pumping power/net installed power: 34.44 %
132132
Average Pumping Power: 0.69 MW
133-
Heat to Power Conversion Efficiency: 10.79 %
133+
Heat to Power Conversion Efficiency: 10.65 %
134134

135135
************************************************************
136136
* HEATING, COOLING AND/OR ELECTRICITY PRODUCTION PROFILE *
137137
************************************************************
138138
YEAR THERMAL GEOFLUID PUMP NET FIRST LAW
139139
DRAWDOWN TEMPERATURE POWER POWER EFFICIENCY
140140
(degC) (MW) (MW) (%)
141-
1 1.0000 182.44 0.6878 2.0885 10.9616
142-
2 1.0040 183.17 0.6880 2.1176 11.0508
141+
1 1.0000 180.20 0.6883 1.9987 10.6874
142+
2 1.0064 181.35 0.6883 2.0444 10.8312
143143

144144

145145
*******************************************************************
@@ -148,8 +148,8 @@ Simulation Metadata
148148
YEAR ELECTRICITY HEAT RESERVOIR PERCENTAGE OF
149149
PROVIDED EXTRACTED HEAT CONTENT TOTAL HEAT MINED
150150
(GWh/year) (GWh/year) (10^15 J) (%)
151-
1 16.8 151.3 1.31 29.29
152-
2 15.4 146.2 0.79 57.60
151+
1 16.1 148.6 1.44 27.09
152+
2 15.3 145.8 0.91 53.67
153153

154154

155155
********************************
@@ -159,6 +159,6 @@ Year Electricity | Heat |
159159
Since Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | Price Ann. Rev. Cumm. Rev. | OPEX Net Rev. Net Cashflow
160160
Start (cents/kWh)(MUSD/yr) (MUSD) |(cents/kWh) (MUSD/yr) (MUSD) |(cents/kWh) (MUSD/yr) (MUSD) |(USD/lb) (MUSD/yr) (MUSD) |(MUSD/yr) (MUSD/yr) (MUSD)
161161
________________________________________________________________________________________________________________________________________________________________________________________
162-
0 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 -27.61 -27.61
163-
1 15.00 2.51 2.51 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.90 1.61 -26.00
164-
2 15.00 2.31 4.82 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.90 1.41 -24.59
162+
0 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 0.00 0.00 | 0.00 -27.32 -27.32
163+
1 15.00 2.41 2.41 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.88 1.53 -25.79
164+
2 15.00 2.30 4.71 | 2.50 0.00 0.00 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 0.88 1.42 -24.36

0 commit comments

Comments
 (0)