Skip to content

Commit 864bc55

Browse files
softwareengineerprogrammersoftwareengineerprogrammer
committed
regen S-DAC-GT
1 parent b4037ca commit 864bc55

1 file changed

Lines changed: 45 additions & 45 deletions

File tree

‎tests/examples/S-DAC-GT.out‎

Lines changed: 45 additions & 45 deletions
Original file line numberDiff line numberDiff line change
@@ -4,10 +4,10 @@
44

55
Simulation Metadata
66
----------------------
7-
GEOPHIRES Version: 3.13.8
8-
Simulation Date: 2026-05-19
9-
Simulation Time: 13:57
10-
Calculation Time: 0.137 sec
7+
GEOPHIRES Version: 3.13.9
8+
Simulation Date: 2026-06-01
9+
Simulation Time: 11:17
10+
Calculation Time: 0.144 sec
1111

1212
***SUMMARY OF RESULTS***
1313

@@ -29,11 +29,11 @@ Simulation Metadata
2929
Accrued financing during construction: 0.00 %
3030
Project lifetime: 30 yr
3131
Capacity factor: 90.0 %
32-
Project NPV: -89.80 MUSD
33-
Project IRR: 1.99 %
34-
Project VIR=PI=PIR: 0.57
35-
Project MOIC: 0.14
36-
Project Payback Period: 22.52 yr
32+
Project NPV: -149.27 MUSD
33+
Project IRR: 0.00 %
34+
Project VIR=PI=PIR: 0.29
35+
Project MOIC: -0.36
36+
Project Payback Period: N/A
3737
CHP: Percent cost allocation for electrical plant: 92.25 %
3838

3939
***ENGINEERING PARAMETERS***
@@ -227,24 +227,24 @@ ________________________________________________________________________________
227227
10 5.50 5.08 51.35 | 2.50 -0.07 -0.65 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 10.13 -108.04
228228
11 5.50 5.05 56.40 | 2.50 -0.07 -0.72 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 10.05 -97.99
229229
12 5.50 5.01 61.41 | 2.50 -0.08 -0.80 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 9.96 -88.03
230-
13 5.50 4.97 66.38 | 2.50 -0.08 -0.89 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 9.85 -78.18
231-
14 5.50 4.92 71.29 | 2.50 -0.09 -0.97 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 9.73 -68.45
232-
15 5.50 4.86 76.16 | 2.50 -0.09 -1.07 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 9.60 -58.85
233-
16 5.50 4.81 80.96 | 2.50 -0.10 -1.17 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 9.46 -49.39
234-
17 5.50 4.75 85.71 | 2.50 -0.11 -1.28 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 9.31 -40.08
235-
18 5.50 4.68 90.40 | 2.50 -0.12 -1.40 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 9.16 -30.93
236-
19 5.50 4.62 95.02 | 2.50 -0.13 -1.52 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 9.00 -21.93
237-
20 5.50 4.56 99.57 | 2.50 -0.13 -1.66 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 8.84 -13.09
238-
21 5.50 4.49 104.06 | 2.50 -0.14 -1.80 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 8.67 -4.42
239-
22 5.50 4.43 108.49 | 2.50 -0.15 -1.96 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 8.50 4.08
240-
23 5.50 4.36 112.85 | 2.50 -0.16 -2.12 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 8.34 12.42
241-
24 5.50 4.30 117.15 | 2.50 -0.17 -2.29 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 8.17 20.58
242-
25 5.50 4.23 121.38 | 2.50 -0.18 -2.48 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 8.00 28.58
243-
26 5.50 4.17 125.54 | 2.50 -0.20 -2.67 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 7.83 36.42
244-
27 5.50 4.10 129.65 | 2.50 -0.21 -2.88 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 7.66 44.08
245-
28 5.50 4.04 133.69 | 2.50 -0.22 -3.10 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 7.50 51.58
246-
29 5.50 3.98 137.67 | 2.50 -0.23 -3.33 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 7.33 58.91
247-
30 5.50 3.92 141.59 | 2.50 -0.24 -3.57 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 7.18 66.09
230+
13 5.50 4.97 66.38 | 2.50 -0.08 -0.89 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.01 -92.05
231+
14 5.50 4.92 71.29 | 2.50 -0.09 -0.97 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.07 -96.11
232+
15 5.50 4.86 76.16 | 2.50 -0.09 -1.07 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.13 -100.24
233+
16 5.50 4.81 80.96 | 2.50 -0.10 -1.17 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.19 -104.43
234+
17 5.50 4.75 85.71 | 2.50 -0.11 -1.28 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.26 -108.69
235+
18 5.50 4.68 90.40 | 2.50 -0.12 -1.40 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.33 -113.03
236+
19 5.50 4.62 95.02 | 2.50 -0.13 -1.52 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.40 -117.43
237+
20 5.50 4.56 99.57 | 2.50 -0.13 -1.66 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.48 -121.90
238+
21 5.50 4.49 104.06 | 2.50 -0.14 -1.80 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.55 -126.45
239+
22 5.50 4.43 108.49 | 2.50 -0.15 -1.96 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.63 -131.08
240+
23 5.50 4.36 112.85 | 2.50 -0.16 -2.12 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.70 -135.78
241+
24 5.50 4.30 117.15 | 2.50 -0.17 -2.29 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.78 -140.56
242+
25 5.50 4.23 121.38 | 2.50 -0.18 -2.48 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.85 -145.41
243+
26 5.50 4.17 125.54 | 2.50 -0.20 -2.67 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -4.93 -150.33
244+
27 5.50 4.10 129.65 | 2.50 -0.21 -2.88 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -5.00 -155.34
245+
28 5.50 4.04 133.69 | 2.50 -0.22 -3.10 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -5.07 -160.41
246+
29 5.50 3.98 137.67 | 2.50 -0.23 -3.33 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -5.15 -165.56
247+
30 5.50 3.92 141.59 | 2.50 -0.24 -3.57 | 2.50 0.00 0.00 | 0.00 0.00 0.00 | 8.90 -5.22 -170.77
248248

249249

250250

@@ -287,21 +287,21 @@ Start (tonne/yr) (tonne) (USD/yr) (USD) (
287287
10 77,859.43 782,290.99 17,306,849.76 173,890,208.78 222.28 14,014,697.42
288288
11 77,626.22 859,917.21 17,255,012.02 191,145,220.80 222.28 13,972,720.38
289289
12 77,345.52 937,262.73 17,192,616.14 208,337,836.94 222.28 13,922,193.60
290-
13 77,021.56 1,014,284.29 17,120,605.40 225,458,442.34 222.28 13,863,880.93
291-
14 76,659.30 1,090,943.59 17,040,081.18 242,498,523.53 222.28 13,798,674.23
292-
15 76,263.89 1,167,207.48 16,952,186.81 259,450,710.33 222.28 13,727,499.34
293-
16 75,840.32 1,243,047.80 16,858,034.91 276,308,745.24 222.28 13,651,257.25
294-
17 75,393.28 1,318,441.08 16,758,665.93 293,067,411.17 222.28 13,570,790.49
295-
18 74,927.04 1,393,368.11 16,655,027.43 309,722,438.60 222.28 13,486,866.37
296-
19 74,445.39 1,467,813.51 16,547,966.62 326,270,405.23 222.28 13,400,170.93
297-
20 73,951.72 1,541,765.22 16,438,231.02 342,708,636.25 222.28 13,311,309.51
298-
21 73,448.95 1,615,214.17 16,326,473.66 359,035,109.91 222.28 13,220,810.92
299-
22 72,939.63 1,688,153.81 16,213,260.66 375,248,370.57 222.28 13,129,133.58
300-
23 72,425.96 1,760,579.76 16,099,079.76 391,347,450.33 222.28 13,036,672.46
301-
24 71,909.81 1,832,489.57 15,984,349.02 407,331,799.35 222.28 12,943,766.08
302-
25 71,392.80 1,903,882.37 15,869,425.07 423,201,224.42 222.28 12,850,703.25
303-
26 70,876.27 1,974,758.64 15,754,610.85 438,955,835.27 222.28 12,757,729.29
304-
27 70,361.40 2,045,120.04 15,640,162.58 454,595,997.86 222.28 12,665,051.65
305-
28 69,849.14 2,114,969.18 15,526,295.96 470,122,293.82 222.28 12,572,845.02
306-
29 69,340.31 2,184,309.49 15,413,191.67 485,535,485.49 222.28 12,481,255.72
307-
30 68,860.68 2,253,170.17 15,306,577.89 500,842,063.38 222.28 12,394,922.28
290+
13 77,021.56 1,014,284.29 17,120,605.40 225,458,442.34 222.28 0.00
291+
14 76,659.30 1,090,943.59 17,040,081.18 242,498,523.53 222.28 0.00
292+
15 76,263.89 1,167,207.48 16,952,186.81 259,450,710.33 222.28 0.00
293+
16 75,840.32 1,243,047.80 16,858,034.91 276,308,745.24 222.28 0.00
294+
17 75,393.28 1,318,441.08 16,758,665.93 293,067,411.17 222.28 0.00
295+
18 74,927.04 1,393,368.11 16,655,027.43 309,722,438.60 222.28 0.00
296+
19 74,445.39 1,467,813.51 16,547,966.62 326,270,405.23 222.28 0.00
297+
20 73,951.72 1,541,765.22 16,438,231.02 342,708,636.25 222.28 0.00
298+
21 73,448.95 1,615,214.17 16,326,473.66 359,035,109.91 222.28 0.00
299+
22 72,939.63 1,688,153.81 16,213,260.66 375,248,370.57 222.28 0.00
300+
23 72,425.96 1,760,579.76 16,099,079.76 391,347,450.33 222.28 0.00
301+
24 71,909.81 1,832,489.57 15,984,349.02 407,331,799.35 222.28 0.00
302+
25 71,392.80 1,903,882.37 15,869,425.07 423,201,224.42 222.28 0.00
303+
26 70,876.27 1,974,758.64 15,754,610.85 438,955,835.27 222.28 0.00
304+
27 70,361.40 2,045,120.04 15,640,162.58 454,595,997.86 222.28 0.00
305+
28 69,849.14 2,114,969.18 15,526,295.96 470,122,293.82 222.28 0.00
306+
29 69,340.31 2,184,309.49 15,413,191.67 485,535,485.49 222.28 0.00
307+
30 68,860.68 2,253,170.17 15,306,577.89 500,842,063.38 222.28 0.00

0 commit comments

Comments
 (0)