11utility : rie
22group_col : has_hp
3- source_run_dir : s3://data.sb/switchbox/cairo/outputs/hp_rates/ri/rie/ri_20260402_r1-20/20260402_223839_ri_rie_run1_up00_precalc__default
3+ source_run_dir : s3://data.sb/switchbox/cairo/outputs/hp_rates/ri/rie/ri_20260506_r1-20_rate_case_test_year/20260506_200911_ri_rie_run1_up00_precalc__default
44test_year_customer_count : 419347.83
55resstock_kwh_scale_factor : 0.9568112362177266
66total_delivery_revenue_requirement : 446463143.03
@@ -9,87 +9,87 @@ subclass_revenue_requirements:
99 delivery :
1010 percustomer :
1111 non-hp : 436885880.2404837
12- hp : 9577262.789516184
12+ hp : 9577262.789516188
1313 epmc :
1414 non-hp : 434515334.6203291
1515 hp : 11947808.409670874
1616 volumetric :
17- non-hp : 426841475.3170371
18- hp : 19621667.712962832
17+ non-hp : 426841475.317037
18+ hp : 19621667.712962836
1919 passthrough :
2020 non-hp : 426800066.435006
21- hp : 19663076.594995
21+ hp : 19663076.594995003
2222 supply :
2323 passthrough :
24- non-hp : 366578028.43801546
25- hp : 19696316.17198357
24+ non-hp : 366578028.4380151
25+ hp : 19696316.171983574
2626 percustomer :
27- non-hp : 369725777.80151623
28- hp : 16548566.808484416
27+ non-hp : 369725777.80151576
28+ hp : 16548566.808484424
2929 volumetric :
30- non-hp : 366354615.71021116
31- hp : 19919728.899788845
30+ non-hp : 366354615.71021163
31+ hp : 19919728.89978885
3232heating_type_breakdown :
3333 percustomer :
3434 delivered_fuels :
3535 delivery : 149942899.31739938
36- supply : 127082454.77054024
37- total : 277025354.0879396
36+ supply : 127082454.7705403
37+ total : 277025354.0879397
3838 electrical_resistance :
39- delivery : 36210225.127592206
40- supply : 60377144.74097414
41- total : 96587369.86856635
39+ delivery : 36210225.12759223
40+ supply : 60377144.74097409
41+ total : 96587369.86856632
4242 heat_pump :
4343 delivery : 9577262.789516184
44- supply : 16548566.808484416
45- total : 26125829.5980006
44+ supply : 16548566.808484424
45+ total : 26125829.59800061
4646 natgas :
47- delivery : 241842033.78749675
48- supply : 174895121.5592146
47+ delivery : 241842033.78749686
48+ supply : 174895121.55921447
4949 total : 416737155.34671134
5050 other :
5151 delivery : 8890722.007995397
52- supply : 7371056.7307867985
53- total : 16261778.738782195
52+ supply : 7371056.730786795
53+ total : 16261778.738782192
5454 epmc :
5555 delivered_fuels :
56- delivery : 170936843.43761766
57- supply : 113525977.94750535
58- total : 284462821.385123
56+ delivery : 170936843.4376176
57+ supply : 113525977.94750547
58+ total : 284462821.3851231
5959 electrical_resistance :
60- delivery : 28889917.895002723
61- supply : 107204508.5259001
62- total : 136094426.42090282
60+ delivery : 28889917.895002715
61+ supply : 107204508.52590013
62+ total : 136094426.42090285
6363 heat_pump :
6464 delivery : 11947808.409670874
6565 supply : 27832821.532902047
6666 total : 39780629.94257292
6767 natgas :
68- delivery : 224553650.45898542
69- supply : 131389267.1563451
70- total : 355942917.6153305
68+ delivery : 224553650.45898536
69+ supply : 131389267.15634522
70+ total : 355942917.6153306
7171 other :
7272 delivery : 10134922.82872325
7373 supply : 6321769.447347404
7474 total : 16456692.276070654
7575 volumetric :
7676 delivered_fuels :
77- delivery : 155333732.0140826
78- supply : 128891757.65768296
77+ delivery : 155333732.01408258
78+ supply : 128891757.65768299
7979 total : 284225489.67176557
8080 electrical_resistance :
8181 delivery : 68401845.75371705
82- supply : 71181485.26085101
83- total : 139583331.01456806
82+ supply : 71181485.26085104
83+ total : 139583331.0145681
8484 heat_pump :
85- delivery : 19621667.712962832
86- supply : 19919728.899788853
87- total : 39541396.612751685
85+ delivery : 19621667.712962836
86+ supply : 19919728.89978884
87+ total : 39541396.61275168
8888 natgas :
8989 delivery : 194074662.32342032
90- supply : 158863156.19060853
91- total : 352937818.51402885
90+ supply : 158863156.1906084
91+ total : 352937818.5140287
9292 other :
93- delivery : 9031235.22581713
94- supply : 7418216.601068623
93+ delivery : 9031235.225817133
94+ supply : 7418216.6010686215
9595 total : 16449451.826885754
0 commit comments